Reconstructed vs reported closing stock (31-Mar-2025)
| location | ore_stream | opening_2024 | reconstructed_2025 | reported_2025 | recon_diff |
|---|---|---|---|---|---|
| Mandovi River Pellets Pvt Ltd (MRPPL) | imported | 714102.97 | 1249672.97 | 493361.26 | 756311.71 |
| Bicholim Mineral Block - I | royalty | 0.0 | -712365.94 | 10000.0 | -722365.94 |
| Thakur Industries | imported | 0.0 | -297550.47 | 100.84 | -297651.31 |
| Navelim Jetty | eauction | 0.0 | -237373.91 | 0.0 | -237373.91 |
| Mormugao Port Trust (MPT) | imported | 1065875.07 | 385412.08 | 605603.19 | -220191.11 |
| Sangod Dharbandora | eauction | 0.0 | -41194.59 | 110000.0 | -151194.59 |
| Vedanta PID Navelim | imported | 1613498.76 | 1806675.52 | 1938826.34 | -132150.82 |
| Vedanta PID Amona | royalty | 0.0 | 81780.3 | 212072.31 | -130292.01 |
| Vedanta PID Amona | imported | 931291.31 | 1605893.31 | 1499325.41 | 106567.9 |
| Sarmanas Jetty | royalty | 0.0 | 161239.03 | 80450.2 | 80788.83 |
| Patiem / Tudou Mine | eauction | 850.0 | -71965.72 | 7655.76 | -79621.48 |
| QUELCHEM TOUR TAMBDI MATI IRON ORE MINE14/53 | eauction | 0.0 | 0.0 | 69607.36 | -69607.36 |
| Mormugao Port Trust (MPT) | eauction | 0.0 | 251298.78 | 182028.88 | 69269.9 |
| NOMOXITEMBO -DE- CAUREM 14/52 | eauction | 0.0 | 0.0 | 68808.93 | -68808.93 |
| EMCO JETTY | royalty | 0.0 | 0.0 | 45478.6 | -45478.6 |
| SESA AMONA JETTY | royalty | 0.0 | -5824.52 | 34147.84 | -39972.36 |
| CCPL WASHING PLANT A | royalty | 0.0 | 0.0 | 37944.79 | -37944.79 |
| Cotombi Bicholim | eauction | 0.0 | -4797.5 | 28000.0 | -32797.5 |
| D B Bandodkar Tixem Jetty | eauction | 77871.33 | 63519.33 | 93102.34 | -29583.01 |
| SIRIGAO MINES 07/AMLG | royalty | 0.0 | 0.0 | 23884.07 | -23884.07 |
| TPL Maina Jetty | eauction | 0.0 | 107774.3 | 131211.0 | -23436.7 |
| Trimurthy Jetty plot,Amona | eauction | 0.0 | -7760.13 | 12239.87 | -20000.0 |
| SESA SURLA JETTY | royalty | 0.0 | -2008.33 | 17239.23 | -19247.56 |
| Survey no. 9/1 (IBM Registered Storage site), Santona Village of Sanguem Taluka | royalty | 0.0 | 0.0 | 18217.07 | -18217.07 |
| AMBEY METALLICS | royalty | 0.0 | 0.0 | 17055.38 | -17055.38 |
| Cudnem Plot/KMPCPL Survey Number 148 | eauction | 0.0 | 0.0 | 17000.0 | -17000.0 |
| PURMAR E PARVEDAT PALE IRON ORE MINE 86/53 | royalty | 0.0 | 0.0 | 16010.0 | -16010.0 |
| Pale Mine 35/55 | royalty | 0.0 | 0.0 | 14000.0 | -14000.0 |
| COSTI VVCL AMLG | royalty | 0.0 | 0.0 | 12069.97 | -12069.97 |
| JOLERACHO DONGOR 44/51 | eauction | 0.0 | 0.0 | 11848.22 | -11848.22 |
| MONTE IRANQUI 55/53 | eauction | 0.0 | 0.0 | 10010.89 | -10010.89 |
| MONTE DE SIRIGAO 4/49 | eauction | 0.0 | 0.0 | 10000.0 | -10000.0 |
| TPL Jetty Capxem | eauction | 54819.3 | 54413.7 | 45142.38 | 9271.33 |
| Vagus Jetty | eauction | 0.02 | 0.02 | 8874.95 | -8874.93 |
| Mormugao Port Trust (MPT) | royalty | 0.0 | 485677.45 | 494300.59 | -8623.14 |
| SESA AMONA JETTY | eauction | 16374.1 | 10506.8 | 17683.81 | -7177.01 |
| TALWANE MINES | imported | 0.0 | 0.0 | 4951.17 | -4951.17 |
| D B Bandodkar Tixem Jetty | royalty | 0.0 | 0.0 | 4918.54 | -4918.54 |
| Mandovi Pellets Division (MPL) | royalty | 0.0 | 0.0 | 4852.0 | -4852.0 |
| TPL Maina Jetty | royalty | 0.0 | 0.0 | 3421.76 | -3421.76 |
| HUNANTLO DONGOR Fe - Mn MINE 17/49 | royalty | 0.0 | 0.0 | 2833.25 | -2833.25 |
| Sircaim Jetty | royalty | 0.0 | 0.0 | 2741.98 | -2741.98 |
| Adrem Jetty | royalty | 0.0 | 0.0 | 2596.03 | -2596.03 |
| AMBEY METALLICS | imported | 12053.34 | 12053.34 | 14484.22 | -2430.88 |
| Alcon Jetty | eauction | 15815.97 | 15815.97 | 17809.17 | -1993.2 |
| RUMBREM PLOT | royalty | 0.0 | 0.0 | 1803.51 | -1803.51 |
| Chunimolo 75/52, Columba | eauction | 0.0 | 0.0 | 1500.02 | -1500.02 |
| Pola Dongor 65/51 | eauction | 0.0 | 0.0 | 1410.0 | -1410.0 |
| DIGNEM MINE 92/52 | eauction | 0.0 | 0.0 | 1382.0 | -1382.0 |
| SIRIGAO PLANT | eauction | 0.0 | 0.0 | 1352.99 | -1352.99 |
| ORASSO DONGOR 76/52 | eauction | 0.0 | 0.0 | 1090.0 | -1090.0 |
| CUDNEM PLANT | eauction | 5000.0 | 5000.0 | 6010.0 | -1010.0 |
| SURLA AMLG MINE 4/AMLG | eauction | 0.0 | 0.0 | 1007.0 | -1007.0 |
| SHIGAO MINES 87/53 | eauction | 10000.0 | 10000.0 | 11000.0 | -1000.0 |
| TEMBESSODO 35/52 | eauction | 16.95 | 16.95 | 1016.95 | -1000.0 |
| Bandekar Vagus Plot | eauction | 50000.0 | 50000.0 | 50870.0 | -870.0 |
| GODBAIM PLOT | eauction | 0.0 | 0.0 | 870.0 | -870.0 |
| ONVALIENCHI MATH 5/54, Sonus Vonvoliem | eauction | 0.0 | 0.0 | 660.0 | -660.0 |
| GOGORO-OU-GULCAN DONGOR 6/49 | eauction | 653.18 | 653.18 | 0.0 | 653.18 |
| AMBEY METALLICS | eauction | 43074.93 | 73284.1 | 72715.9 | 568.2 |